Segmental analysis
| |
|
Transnet Freight Rail |
|
Transnet Rail Engineering |
|
Transnet NPA |
|
| |
For the |
6 months |
|
6 months |
|
12 months |
|
6 months |
|
6 months |
|
12 months |
|
6 months |
|
6 months |
|
12 months |
|
| |
|
ended |
|
ended |
|
ended |
|
ended |
|
ended |
|
ended |
|
ended |
|
ended |
|
ended |
|
| |
|
30 Sept |
|
30 Sept |
|
31 March |
|
30 Sept |
|
30 Sept |
|
31 March |
|
30 Sept |
|
30 Sept |
|
31 March |
|
| |
(in Rand million) |
2009 |
|
2008 |
|
2009 |
|
2009 |
|
2008 |
|
2009 |
|
2009 |
|
2008 |
|
2009 |
|
| |
Continuing operations |
Reviewed |
|
Reviewed |
|
Audited |
|
Reviewed |
|
Reviewed |
|
Audited |
|
Reviewed |
|
Reviewed |
|
Audited |
|
| |
External revenue |
9 791 |
|
9 106 |
|
18 427 |
|
805 |
|
564 |
|
1 405 |
|
3 341 |
|
3 501 |
|
6 573 |
|
| |
Internal revenue |
99 |
|
104 |
|
256 |
|
2 952 |
|
3 394 |
|
6 823 |
|
302 |
|
264 |
|
537 |
|
| |
Total revenue |
9 890 |
|
9 210 |
|
18 683 |
|
3 757 |
|
3 958 |
|
8 228 |
|
3 643 |
|
3 765 |
|
7 110 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
EBITDA |
3 489 |
|
2 788 |
|
5 673 |
|
160 |
|
348 |
|
764 |
|
2 786 |
|
2 858 |
|
5 251 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total assets |
41 551 |
|
36 891 |
|
40 996 |
|
6 015 |
|
5 586 |
|
6 145 |
|
49 694 |
|
39 725 |
|
44 686 |
|
| |
Total liabilities |
23 529 |
|
25 748 |
|
24 470 |
|
3 756 |
|
3 524 |
|
4 059 |
|
26 218 |
|
15 476 |
|
22 894 |
|
| |
Capital expenditure** |
3 499 |
|
3 789 |
|
8 593 |
|
106 |
|
216 |
|
568 |
|
2 038 |
|
2 105 |
|
4 237 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Cash generated from operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
after working capital changes |
4 397 |
|
1 565 |
|
3 457 |
|
( 246) |
|
( 121) |
|
341 |
|
2 252 |
|
2 522 |
|
5 446 |
|
** Capital expenditure excludes the effects of capitalised borrowing costs.
| |
|
Transnet Port Terminals |
|
Transnet Pipelines |
|
Total reportable segments |
|
| |
For the |
6 months |
|
6 months |
|
12 months |
|
6 months |
|
6 months |
|
12 months |
|
6 months |
|
6 months |
|
12 months |
|
| |
|
ended |
|
ended |
|
ended |
|
ended |
|
ended |
|
ended |
|
ended |
|
ended |
|
ended |
|
| |
|
30 Sept |
|
30 Sept |
|
31 March |
|
30 Sept |
|
30 Sept |
|
31 March |
|
30 Sept |
|
30 Sept |
|
31 March |
|
| |
(in Rand million) |
2009 |
|
2008 |
|
2009 |
|
2009 |
|
2008 |
|
2009 |
|
2009 |
|
2008 |
|
2009 |
|
| |
Continuing operations |
Reviewed |
|
Reviewed |
|
Audited |
|
Reviewed |
|
Reviewed |
|
Audited |
|
Reviewed |
|
Reviewed |
|
Audited |
|
| |
External revenue |
2 487 |
|
2 719 |
|
5 036 |
|
677 |
|
756 |
|
1 462 |
|
17 101 |
|
16 646 |
|
32 903 |
|
| |
Internal revenue |
1 |
|
1 |
|
1 |
|
1 |
|
1 |
|
1 |
|
3 355 |
|
3 764 |
|
7 618 |
|
| |
Total revenue |
2 488 |
|
2 720 |
|
5 037 |
|
678 |
|
757 |
|
1 463 |
|
20 456 |
|
20 410 |
|
40 521 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
EBITDA |
860 |
|
994 |
|
1 688 |
|
473 |
|
577 |
|
1 048 |
|
7 768 |
|
7 565 |
|
14 424 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total assets |
12 212 |
|
9 679 |
|
11 088 |
|
10 103 |
|
6 265 |
|
9 183 |
|
119 575 |
|
98 146 |
|
112 098 |
|
| |
Total liabilities |
7 069 |
|
5 756 |
|
6 920 |
|
5 988 |
|
3 169 |
|
5 284 |
|
66 560 |
|
53 673 |
|
63 627 |
|
| |
Capital expenditure** |
1 239 |
|
1 510 |
|
3 144 |
|
1 252 |
|
584 |
|
2 772 |
|
8 134 |
|
8 204 |
|
19 314 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Cash generated from operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
after working capital changes |
756 |
|
1 039 |
|
1 768 |
|
471 |
|
99 |
|
1 428 |
|
7 630 |
|
5 104 |
|
12 440 |
|
** Capital expenditure excludes the effects of capitalised borrowing costs.
| |
|
Other* |
|
Total Transnet |
|
| |
For the |
6 months |
|
6 months |
|
12 months |
|
6 months |
|
6 months |
|
12 months |
|
| |
|
ended |
|
ended |
|
ended |
|
ended |
|
ended |
|
ended |
|
| |
|
30 Sept |
|
30 Sept |
|
31 March |
|
30 Sept |
|
30 Sept |
|
31 March |
|
| |
(in Rand million) |
2009 |
|
2008 |
|
2009 |
|
2009 |
|
2008 |
|
2009 |
|
| |
Continuing operations |
Reviewed |
|
Reviewed |
|
Audited |
|
Reviewed |
|
Reviewed |
|
Audited |
|
| |
External revenue |
234 |
|
203 |
|
689 |
|
17 335 |
|
16 849 |
|
33 592 |
|
| |
Internal revenue |
(3 355) |
|
(3 764) |
|
(7 618) |
|
– |
|
– |
|
– |
|
| |
Total revenue |
(3 121) |
|
(3 561) |
|
(6 929) |
|
17 335 |
|
16 849 |
|
33 592 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
EBITDA |
(1 127) |
|
(1 015) |
|
(1 224) |
|
6 641 |
|
6 550 |
|
13 200 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total assets |
9 405 |
|
3 490 |
|
6 064 |
|
128 980 |
|
101 638 |
|
118 160 |
|
| |
Total liabilities |
1 063 |
|
(4 978) |
|
(3 441) |
|
67 623 |
|
48 695 |
|
60 186 |
|
| |
Capital expenditure** |
172 |
|
14 |
|
(28) |
|
8 306 |
|
8 218 |
|
19 286 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Cash generated from operations |
|
|
|
|
|
|
|
|
|
|
|
|
| |
after working capital changes |
414 |
|
46 |
|
(1 589) |
|
8 044 |
|
5 150 |
|
10 851 |
|
* Other includes other segments, inter-unit eliminations and consolidation adjustments.
** Capital expenditure excludes the effects of capitalised borrowing costs.
|